← All notes Money

Opening a Second Studio Location: The Numbers

Busy is not the same as ready.

The idea usually arrives on a busy Tuesday. The 6pm is full again, four names are still on the waitlist when class starts, and there is a space across town with a sign in the window. A full room feels like proof, but it proves demand at one hour in one room. A second location copies the whole business behind that room, including the jobs only you do and the gaps nobody has fixed.

So before the lease, run four tests on your own numbers rather than anyone's rule of thumb. One invented studio runs through all four: Alturra Studios, 240 members at $169 a month in one room of 20 spots, whose owner, Sam, is weighing a second site this April. Swap in your own figures as you go. This is a method, not financial advice, so take your version to your accountant before you sign.

Test 1Retention trend94.5% kept a month over six months, and January's dip explainedpasses
Test 2Runway$48,000 saved; the slow case needs $54,000not yet
Test 3Manager bench22 hours only Sam can do; she will have 10not yet
Test 4Turned away48 names still waiting in four weeks, at four prime slotspasses
Alturra · AprilNot yet: fix two, then run all four again in October
worked example on an invented studio · two passes, two fixes · the answer is a date, not a no

The second location in one minute

  • Busy is not ready. A waitlist proves demand at one hour; a second site copies the whole business behind it, including the parts that only work because you are there.
  • Four tests, your own numbers. Six months of retention, runway on the slow case, a manager bench, and the names your prime classes turn away.
  • A failed test is a date, not a no. Each one names its fix. Fix it, run all four again, and give each site its own row from the day the doors open.
TestWhat you countAlturra in AprilPasses when
1. Retention trendmonthly retention for six months, one formula94.5% on average; January's dip explainedsteady or rising, every dip explained
2. Runwaysavings against the slow case's deepest point, after the flagship's surplus$48,000 against $54,000savings cover it, with a cushion you set
3. Manager benchhours of flagship work only you can do22 hours; she will have 10it fits, and two weeks away prove it
4. Turned awaynames still waiting when prime classes start, four weeks48, at four slots, every weekmost weeks, with no prime hour left in the room

When is a studio ready for a second location?

When four of its own numbers agree, not when the room feels full. Each test checks one thing a second site will either copy or strain:

  • Retention is copied. The new site inherits whatever keeps your members, including any habit of yours that stands in for a system.
  • Cash is strained. Rent and payroll arrive in full from the first month; members arrive over quarters.
  • Your time is strained most. The new site takes most of your week, so the flagship needs someone who already runs it.
  • Demand is the reason. People your flagship cannot serve at the hours they want are the case for a second room.

Is your retention steady enough to copy?

It is if six months of it, counted the same way every month, hold steady or rise, and you can explain every dip. One good quarter is not a system. Alturra works it out the way the retention rate formula sets it out: members at the end of the month, minus the people who joined during it, divided by the members at the start, with a short freeze counted as a member under its written rule.

From October to March it kept 94.5% of its members a month on average. January dipped to 93.4%, fifteen cancellations where eleven to thirteen is usual: the autumn's quiet fades, arriving on schedule in the new year. February and March came back to 95.3% and 95.0%.

Six months of retention at Alturraeach square is one cancellation
October · 13 of 22594.2%
November · 12 of 22894.7%
December · 13 of 23094.3%
January · 15 of 22793.4%
February · 11 of 23695.3%
March · 12 of 24095.0%
Six-month average · 76 canceled94.5%
Kept = (members at the end − joiners) ÷ members at the start. With the joiners out, what is left is the start less its cancellations, so each square is one member the month did not keep. March ended on 246 members, 242 active and 4 paused.
worked example on an invented studio · October: (228 − 16) ÷ 225 = 94.2% · March: (246 − 18) ÷ 240 = 95.0% · the six average 94.5%

Two cautions before you call that a pass. At 240 members one cancellation moves the rate about 0.4 points, so read all six months, never the latest one. And read the cohort row, because a new site is all new members for its first year: 27 of the 40 people who joined Alturra from October to December were still members on day 90, 67.5%, where three months at 94.5% would keep about 84% (0.945 × 0.945 × 0.945). That is one more reason to test the slow case below. The churn rate calculator turns your own six-month average into a year.

One question hides in this test: is the rate steady because something notices the regulars who drift, or because you do? If it is you, it will move the month you start spending your days across town, and the third test will find it.

How much runway does a second location need?

Enough savings to carry the new site through the deepest point of its losses in a slow case, after what the flagship can send each month. The burn-rate formula starts the sum; adding it up month by month finishes it.

Start with what the flagship can spare. From January to March, Alturra netted $12,500, about $10,400 and $13,000 before the owner's pay, about $12,000 a month; the chart of accounts piece has its books. Take off what Sam pays herself, $6,000, and anything else that comes out of profit first, such as loan payments, of which Alturra has none. The $6,000 left is what the flagship can send across town each month. Savings, counted after the build-out, deposits and opening costs, are $48,000.

Now the new site. Rent, a manager, the desk and the teaching schedule cost $30,000 a month from the first month, while members arrive over quarters. At $150 a member, founding rates included, it breaks even at 200. The plan: the presale sells those 200 before the doors open, and the site adds 20 a month after that. The slow case, the one to test, sells 80 and adds 10 a month. It loses $18,000 in its first month, $1,500 less each month after, and breaks even in month 13.

The burn-rate formula is runway = savings ÷ monthly net burn, where net burn is the new site's loss minus what the flagship sends: $48,000 ÷ ($18,000 − $6,000) is four months on the first month's loss. The loss shrinks as members arrive, so add it up month by month.

The new site's first year · slow caseits loss each month, and who covers it
runway = savings ÷ (new site's loss − flagship's surplus)$48,000 ÷ ($18,000 − $6,000) = 4 months
from savings · $54,000from the flagship · $63,000
Savings used, running total: $12,000 · $22,500 · $31,500 · $39,000 · $45,000 · $49,500 · $52,500 · $54,000. Alturra has $48,000, so it runs out in month 6. From month 9 the flagship covers the loss alone, and month 13 breaks even.
worked example on an invented studio · bars from $0 · loss = $30,000 − $150 × members · members = 80, then 10 more a month

The slow case needs savings through month eight, until the new site's loss falls to the $6,000 the flagship sends. By then they have paid out $54,000 against the $48,000 Alturra has: $6,000 short before any cushion at all. The plan case needs nothing from savings, which is why it is the wrong case to test. It is built to pass.

Run two more lines before you trust the answer. A cushion: Alturra's rule is that savings must cover the slow case even if the flagship's surplus halves while Sam is across town, and at $3,000 a month the slow case needs $82,500. And the lever: every founding member sold before opening takes $150 off every month of the hole. Open with 120 instead of 80, still adding 10 a month, and savings cover $15,000 instead of $54,000; sell the plan's 200 and there is no hole. The presale playbook sets that target from the day-one break-even and paces it daily.

Who runs the flagship while you are at the new site?

A named person who already does it, proven by a real absence before you sign. Not someone you plan to hire once the lease is done.

Sam spends about 40 hours a week at the flagship and expects the new site to take 30 of them for its first six months, which leaves ten. So list last week's flagship work and mark what nobody else can do today. At Alturra it comes to five jobs and 22 hours. The other 18, her own classes and desk shifts among them, are work other people already do and can take.

Sam's week at the flagshiphours a week
Today
40 at the flagship
After opening
1030 at the new site
Work only Sam does today, and who takes it
Builds the schedule, books subsMaya, from a written cover list6 h
Member problems, making things rightMaya, up to a written limit6 h
Hires and trains instructorsstays with Sam4 h
Approves payroll, pays the billsstays with Sam3 h
Reads the numbers, sets the follow-upMaya reads; Sam reviews for 1 h3 h
22 honly Sam, today
10 hwhat Sam will have
8 honly Sam, after the handover
worked example on an invented studio · each square is one hour · 6 + 6 + 4 + 3 + 3 = 22 · after: 4 + 3 + 1 = 8

Twenty-two hours of work only Sam can do, and ten hours to do it in: a fail, and a useful one, because it names the fix. Maya, the desk lead, takes the schedule and subs from a written cover list, member problems up to a written limit, and the first read of the numbers, leaving Sam a one-hour review. The owner-only list drops to eight hours, inside the ten.

Then prove it with an absence: two weeks away before any lease is signed, with the numbers read once a day on a phone and nothing else. The week-off kit is the procedure, and it doubles as this test. If the handover costs money, a raise for Maya or a new desk shift, it comes off the flagship's $6,000, so run the runway sum again with it.

Is your flagship turning people away?

It is if your prime classes are full with names still waiting most weeks, and the room has no hour left at the times those people can come. Demand you cannot serve is the case for a second room. Demand a second session could serve is not.

Count it slot by slot for four weeks: the names still on the waitlist when each prime class started, each one a time someone was told the class was full. At Alturra's four prime slots that happened every week, 48 times in all.

Names still on the waitlist when class startedfour prime slots · four weeks
SlotWk 1Wk 2Wk 3Wk 4TotalMon 6:00am10Tue 6:00pm18Thu 6:00pm12Sat 9:00am8Each week1213111248
Either side of Tue and Thu 6pm · the 5pm and 7:15pm run at 17 to 19 of 20 bookedno evening hour left
worked example on an invented studio · one room of 20 spots · each square is one name · 12 + 13 + 11 + 12 = 48

That is not 48 different people: some of Tuesday's names are the same regulars most weeks, a signal of its own. Look for the cheaper fix first, because a second session costs one instructor and a second site costs a lease; reading fill by slot shows where one could go. Alturra's Saturday 10:30am, added last autumn, is why Saturday's list is the shortest. The weekday evenings have no hour left, and an empty 7am does not help someone who needs the 6am: a waitlist is for an hour, not a class. The waitlist piece reads the queue as demand.

Then check where the demand lives. Count the members who live closer to the new address than to the flagship, from the postal codes on your member list if it keeps them. Alturra has 36. If a third of them move, the flagship loses 12 members and $2,028 a month in dues, and the new site counts 12 members it did not win. That becomes growth only when the spots they free fill from the waitlist, so keep movers out of the slow case.

What if a test fails?

Then the answer is a date, not a no. Each failed test names its own fix, and Alturra's two take six months:

  • The bench. From April to June, Maya takes the schedule, the subs, member problems and the first read of the numbers. In July, Sam takes two weeks away.
  • The runway. If the flagship keeps sending $6,000 a month, six more months take savings from $48,000 to $84,000, enough for the slow case even with the flagship at half strength, which needs $82,500.

In October, Sam runs all four tests again on fresh numbers. If the space across town will not wait six months, that tells you something about the space, not about the tests.

A second location does not test your idea. It tests your systems, and it grades on a curve you did not set.

What should you have in place before you sign?

All four tests passed on your own numbers, and the reporting rules written down. The first pass takes an afternoon with last month's reports.

What to do this week:

  1. Work out six months of retention by one formula, joiners left out, and your newest cohort's share still members on day 90.
  2. Take the flagship's net over its last three closed months, less your pay and anything else that comes out first. That is the surplus.
  3. Model the new site month by month on the slow case and add up what savings must cover. Run it again with the surplus halved.
  4. List last week's flagship work, mark what only you can do, and set those hours against the ones you will have.
  5. For four weeks, count the names still waiting when each prime class starts, and check whether a second session could serve them first.
  6. Write the home-location rule and the rest of your definitions before the doors open.

What changes the day you open?

Every number you relied on gets a second meaning, because two sites now sit inside every total. Set the rules before opening day, or you will spend the first year restating your own history.

  • Each site gets its own row, beside the company total. The total hides a struggling new site for months.
  • Each member gets one home location, by a written rule. First visit or most visited, written into your definitions and never switched, or the sites will not add up to the company and two honest reports will disagree.
  • Rates are recomputed, never averaged. Sum the counts across the sites, then divide.
  • The new site is judged against its own plan and slow case, and against the flagship at the same age, never against the flagship today.
Alturra, month 7 of the slow caseone month, three rows
 RevenueChurnNetFlagship$50,0005.0%12 of 240+$12,000New site$21,00010.0%14 of 140−$9,000Company$71,0006.8%26 of 380+$3,000
An average of the two churn rates says 7.5%. The summed counts say 6.8%. Only the new site's own row says 10.0%.
worked example on an invented studio · flagship at its January to March average, churn as in March · 140 × $150 = $21,000 · 26 ÷ 380 = 6.8%

The company's revenue is up $21,000 a month, and its churn has drifted from the flagship's 5.0% to 6.8%, the kind of move an owner puts down to the season. The new site's own row says it lost $9,000 this month and is losing members at twice the flagship's rate, and an average of the two rates would have said 7.5%. The per-site scoreboard piece sets out the three rules that keep a multi-location report honest.

The same rule holds for the funnel. In Xyzios, the Compare board reads each location and the combined figure on the last closed cohort, and recomputes the combined rates from summed counts rather than averaging them.

Compare · last closed cohort
LocationLead → introIntro → memberFirst visit → returned
Flagship40.0%50.0%75.0%
New site30.0%33.3%58.3%
Combined36.0%44.4%68.8%
Combined, from summed counts · 54 intros from 150 leads36.0%, not the 35.0% an average gives
recreation · demo data · each location and combined, read on the last closed cohort

Where this lives

Who runs the flagship, and whether the space is worth its rent, are decisions no software makes. The numbers around them are where Xyzios, the studio operating system, comes in. It works with Mindbody and is an approved Mariana Tek integration, and your booking platform stays the system of record.

You decide what counts as a member and whether a freeze counts as churn, and the boards follow your rules. Current members whose attendance is slipping against their own pattern land on an at-risk list, with a save note drafted for those at high risk, so noticing the drift does not depend on who is in the building. The Programming board flags the class with the heaviest waitlist, and with the books connected it shows one estimated break-even headcount per location. With QuickBooks Online connected, the P&L your runway sum starts from is in Finance.

For the new site, a location can be planned, in presale or live: a presale site gets its own board, with founding sales against a daily pace line, and joins the company rates on opening day. From then on each location has its own row on a per-location scoreboard with the company total, the Compare board reads them as above, and a location manager can have her own locations' list in the morning email if you switch it on. Nothing reaches a member until you tap approve. There is more on opening a location with Xyzios and on running several.

Whatever you run it in, run the four tests before the lease, not after it. The two-minute studio check shows which of your numbers needs you first.

Straight answers

Common questions.

When is a fitness studio ready to open a second location?

When four of its own numbers agree, not when the room feels full. Retention has held steady for six months, counted the same way each month. Savings cover the new site’s losses in a slow case, after what the flagship can send each month. Someone other than the owner already runs the flagship, and its prime classes turn people away most weeks. If one of the tests fails, the answer is a date to run them again, not a no.

How much cash do you need to open a second studio location?

Enough to carry the new site through the deepest point of its losses in a slow case, after what the flagship can send each month, plus a cushion you set in advance. Nobody can give you that figure from outside, because it rests on your rent, your ramp and your flagship’s profit. In the worked example, a site that loses $18,000 in its first month and $1,500 less each month after needs $54,000 from savings when the flagship sends $6,000 a month, and $82,500 if that surplus halves. Keep it separate from the build-out, deposits and opening costs.

How do you calculate runway for a new studio location?

Divide the savings you have set aside by the monthly net burn: the new site’s monthly loss minus what the flagship can send each month after the owner’s pay. In the worked example, $48,000 ÷ ($18,000 − $6,000) is four months on the first month’s loss. Because the loss shrinks as members arrive, go on month by month and add up what savings must cover until the loss falls to the flagship’s surplus: here $54,000, reached in month eight. Model it on a slow case, with fewer founding members and half the growth you hope for.

Should I add classes or open a second studio location?

Add classes first if the flagship still has a prime hour free, because a second session costs one instructor and a second site costs a lease. A second location makes sense when the classes people want are full with names still waiting most weeks, and the room has no hour left at the times they can come. An empty 7am does not help someone who needs the 6am. Count the names still on the waitlist when each prime class starts, slot by slot, for four weeks before you decide.

How far apart should two studio locations be?

Far enough apart that the new site finds new members instead of moving your current ones, and close enough that you and your staff can cover both. Before you sign, count how many current members live closer to the new address than to the flagship. A member who moves is not growth: the flagship loses her dues and the new site counts a member it did not win. It becomes growth only when the spot she frees at the flagship fills from the waitlist.

What mistakes should I avoid when opening a second location?

Three are worth planning against. The first is expanding while you are still the system: if the flagship depends on you noticing things, the new site has nobody to notice them, and the flagship loses its noticer too. The second is testing only the hopeful case, when the slow case is the one your savings have to survive. The third is judging the new site on company totals, which hide it behind the flagship for months.

How should a studio with two locations report its numbers?

On one scoreboard with a row for each location and a row for the company, under one set of written definitions. Give every member one home location by a rule you write down, recompute company rates from summed counts instead of averaging the sites, and judge the new site against its own plan rather than against a flagship that is years older. Set it up before opening day, or you will spend the first year restating your own history.

Can Xyzios help a studio open and run a second location?

The decision and the lease stay yours; what Xyzios does is show each location’s numbers side by side once there are two. It works with Mindbody and is an approved Mariana Tek integration, and the booking platform stays your system of record. A multi-location studio gets a per-location scoreboard with the company total, and the Compare board shows closed-cohort conversion rates for each location and combined, with the combined figures recomputed from summed counts rather than averaged. A location can be planned, in presale or live, and a presale site gets its own board, with founding sales against a daily pace line, and joins the company rates on opening day. The Programming board flags the class with the heaviest waitlist, and you decide what counts as a member, with the boards following your rules.

Try it on your own numbers

Every board in this piece is a screen in the product.

Shown here on demo data. Connect Mindbody or Mariana Tek and it fills with yours. The first month is $99: the whole OS, every board, hands-on onboarding.

No card today · billing starts when you're connected and say go

Every number, one screen. The studio grows.

Free templates

Nine studio templates,
free to your inbox.

Two policies, notes for members and leads, a price increase letter, and four sheets for the desk and the numbers, each cut down to the part you copy. After that, the occasional studio note. No spam, no drip campaign, unsubscribe any time.

Written by the people who build Xyzios — not a content farm. What each template is for →